FORECAST ESTIMATE














ASSET FINANCIAL YEAR 2011
PASSIVE FINANCIAL YEAR 2011



Gross Amort. Prov. Network





Intangible assets





Capital (paid)
 1 000,00 €


Organization costs - € - € - €

Issue, Merger, Contribution Premiums
- €


Research and development expenses - € - € - €

Conversion difference
- €


Patents and licenses - € - € - €






Trade Fund (1) - € - € - €

Reserves



Other - € - € - €


Legal reservations - €


Advances and advance payments - € - € - €


Statutory or contractual reservations - €









Regulated clauses - €

Property, plant and equipment






Other - €


Areas - € - € - €






Buildings - € - € - €

Postpone again
- €


Amendments - € - € - €

Fiscal year result (profit or loss)
- €


Cars - € - € - €

Investment grant
- €


Office Furniture - € - € - €

Regulated resources
- €


Other - € - € - €






Advances and advance payments - € - € - €


TOTAL I  1 000,00 €












Financial assets (2)





Income from securities issues with participation of
- €


Participation - € - € - €

Packed advances
- €


Accounts receivable - € - € - €






Other securities - € - € - €


TOTAL II - €


Loans - € - € - €






Other - € - € - €

Risk financing
- €








Expenditure appropriations
- €


TOTAL I - € - € - €













TOTAL III - €

Inventory and current inventory










Raw materials - € - € - €

Convertible bonds
- €


Production (goods and services) - € - € - €

Other bonds
- €


Intermediate and finished products - € - € - €

Loans and debts to credit institutions (2)
- €


Products - € - € - €

Other loans and financial debts (1)
- €








Down payments and down payments on current orders
- €

Down payments and advance payments for orders
- € - € - €

Supplier debts and linked accounts
- €








Capital asset debts and linked accounts
- €

Belief





Other debts
- €


Connected customers and accounts - € - € - €






Other - € - € - €

Expired products
- €


Capital subscribes to call and unpaid - € - € - €













TOTAL IV - €

Investment securities










Own actions - € - € - €

Bond redemption premiums IV
- €


Other headlines - € - € - €












Passive V conversion deviations
- €

Cash
- € - € - €





Deferred payments (3)
- € - € - €


GRAND TOTAL I + II + III + IV + V  1 000,00 €













TOTAL II - € - € - €

(1) More than a year or less








(2) Including regular bank tenders

Expenses to be allocated to several financial periods III
- € - € - €





Bond redemption premiums IV
- € - € - €





Deviations of the active V transform
- € - € - €

















GRAND TOTAL I + II + III + IV + V - € - € - €





(1) Right to rent








(2) Of these, less than one year








(3) More than a year ago